Skip to content
Real Estate Deal Analysis & Advice

User Stats

16,121
Posts
5,805
Votes
Joshua Dorkin
Pro Member
  • BiggerPockets Founder
  • Maui, HI
5,805
Votes |
16,121
Posts

Diary of a New Construction Project

Joshua Dorkin
Pro Member
  • BiggerPockets Founder
  • Maui, HI
Posted May 21 2013, 14:54

Back in March 2013, BiggerPockets and J Scott collaborated to release two books -- The Book on Flipping Houses and The Book on Estimating Rehab Costs (check them out here if you haven't already). As part of the book package, J was planning to do a detailed case study of one of his renovations (even more detailed than he does for most of his projects on his blog). We decided that instead of doing a case study only for those who purchased the books, he'd instead do one publicly here on BiggerPockets.

In this thread, J is going to provide a practically day-by-day diary of his first new construction project, from acquisition through sale -- including pictures, spreadsheets, invoices, bids, etc.

We hope you find this valuable! I know that I'm planning on following it closely so I can pick up a thing or two.

1/5/14 Update: The project is complete . . . read on!

2/19/14 Update: We've taken all the content of this thread and converted it into a free ebook for everyone who may be interested. Get your copy here: Diary of a New Construction Project Ebook

User Stats

431
Posts
105
Votes
Steve K
  • Investor
  • Orlando, FL
105
Votes |
431
Posts
Steve K
  • Investor
  • Orlando, FL
Replied Oct 1 2013, 08:32

House looks good. Impressive that you got the costs psf down so low on your first house. I hope no flippers in my area are reading this thread and realizing that new construction is actually pretty easy.

Are garages not a mandatory item in that area - or did I just miss the garage entirely?

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 1 2013, 19:18
Originally posted by Steve K:

Are garages not a mandatory item in that area - or did I just miss the garage entirely?

Garages are relatively uncommon in most parts of downtown Atlanta. In fact, it's a selling point that we have off-street parking at all...

Rent To Retirement logo
Rent To Retirement
|
Sponsored
Turnkey Rentals 12+ States. SFR, MF & New Builds, High ROI! 3.99% rates, 5% down loans, below market prices across the US! Txt REI to 33777

User Stats

570
Posts
183
Votes
Kevin Polite
Pro Member
  • Investor
  • Decatur Atlanta, GA
183
Votes |
570
Posts
Kevin Polite
Pro Member
  • Investor
  • Decatur Atlanta, GA
Replied Oct 1 2013, 20:14

@J Scott hey I showed your house to a young couple this weekend. Then finally got around to reading your post and saw your pictures and realized it was your home. Man, you've done an amazing job.

HausZwei Homes Logo

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 1 2013, 20:18
Originally posted by Kevin Polite:
@J Scott hey I showed your house to a young couple this weekend. Then finally got around to reading your post and saw your pictures and realized it was your home. Man, you've done an amazing job.

Kevin -

Do you mean you did a physical showing of the property? If so, I'm sure my wife already called you asking for feedback, but feel free to share it here as well -- both the good and the bad! :-)

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 4 2013, 13:27

MLS LISTING

We finshed cleaning, staging and listing our new construction project earlier this week. List price: $299,900. That's on the high end of what we'd expect to get, so we'll likely drop that price pretty quickly if we don't get much interest.

Here is a PDF of the MLS listing with all the final pictures:

New Construction Project - MLS Listing

Account Closed
  • Investor
  • San Jose, CA
3,330
Votes |
2,097
Posts
Account Closed
  • Investor
  • San Jose, CA
Replied Oct 5 2013, 09:08

J,

Nice. $61/sq.ft. I never thought that was achievable. Yep, new construction is easier than rehabbing since you don't run into surprises and fix other people's mistake. You did really well keeping the cost down on your first new construction project. So when will you get into mass production of new homes?

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 5 2013, 09:38

DAY 276: BUDGET UPDATE

We're almost done paying all of our invoices, and the remaining few (roof, glass shower door, mirrors, final survey) are pretty easy to estimate. Unless we incur additional expenses throughout the selling process, I'm pretty sure we have a good idea of where the final budget will be.

We're tracking to right about $60/square foot, which is better than I could have ever imagined. It's especially impressive to me, given that we used all mid-range and higher materials -- upgraded cabinets, granite, tile work throughout, high-end trim work, hardwoods, nicer fixtures, etc. It helped that we didn't have to build a garage, which wouldn't have contributed to living square footage, but would have contributed to costs.

Here is a current breakdown of costs (click to enlarge):

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 6 2013, 08:25

DAY 277: ANALYSIS UPDATE

The house has been on the market for nearly a week, and we haven't gotten a ton of interest so far. I don't know if it's just a slow week for buyers, if the listing isn't compelling enough or if the property is just plain overpriced, but if we don't get much traction in the next week or so, we'll likely lower the price a bit. We also haven't been able to get in touch with the agents who've shown the property to get feedback, so we don't have much to go on as of yet.

The property is listed at $299,900. I don't know what it will sell for (again, a lot of this is new territory for us -- both metaphorically and literally), but we're hoping that we'll ultimately get a contract for at least $270,000. Assuming that's the case, here is how we'd expect our final numbers to shake out:

If these were the actual numbers (no idea if they will be), our total investment (Purchase + Rehab + Holding Costs) would be about $195,000, and our $56,000 profit would represent a 28%+ ROI, which would be fantastic as far as I'm concerned.

User Stats

78
Posts
7
Votes
Lou Veiga
  • Rental Property Investor
  • Hollis, NH
7
Votes |
78
Posts
Lou Veiga
  • Rental Property Investor
  • Hollis, NH
Replied Oct 6 2013, 08:41

@J Scott It looks awesome. I love it!! Thanks for taking the time to post this thread and updating the progress as it went along.

I wish I would have come across this sooner. I put in an offer on a house a few days ago. I was planning on doing a complete tear down and rebuild (just keeping the foundation). I put in a low-ball offer because I wasn't too comfortable with my estimates. After reading this thread, turns out I probably wasn't that far off, but someone else put in a higher offer, so I didn't get it.

There is so much in here to learn. Very inspiring!

I'd love see more of these, maybe on a rehab.

Thanks again!!!

User Stats

2,295
Posts
1,706
Votes
Rob K.
  • Investor
  • Southeast, MI
1,706
Votes |
2,295
Posts
Rob K.
  • Investor
  • Southeast, MI
Replied Oct 6 2013, 09:08

Congrats on the awesome job!

Couple questions:

Are you or your partner licensed builders? In my state, it's a requirement if building a house that you won't occupy.

I saw on the listing sheet that it's a Supra lockbox. Is that the electronic key version and are those common in your area? We tried those back in the 90's and people who used them had limited showings due to the lack of interest in the product. They ended up going out like Freddie Prinze Jr.

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 6 2013, 09:36
Originally posted by Rob K:
Congrats on the awesome job!

Couple questions:

Are you or your partner licensed builders? In my state, it's a requirement if building a house that you won't occupy.

I saw on the listing sheet that it's a Supra lockbox. Is that the electronic key version and are those common in your area? We tried those back in the 90's and people who used them had limited showings due to the lack of interest in the product. They ended up going out like Freddie Prinze Jr.

My partner is a licensed General Contractor (though he only uses the license for his own projects).

And yes, Supra is the electronic lockbox that agent use. In Atlanta, nearly 100% of agents have electronic keys. It's very rare that I see a retail listing these days that doesn't have Supra access.

User Stats

30
Posts
1
Votes
Dan Russell
  • Property Manager
  • San Antonio, TX
1
Votes |
30
Posts
Dan Russell
  • Property Manager
  • San Antonio, TX
Replied Oct 6 2013, 10:00

Great read and lots of great info.

I probably missed it, but where is the cost of the lot factored into the project?

NREIG  logo
NREIG
|
Sponsored
Customizable insurance coverage with a program that’s easy to use Add, edit, and remove properties from your account any time with no minimum-earned premiums.

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 6 2013, 10:16
Originally posted by Dan Russell:
Great read and lots of great info.
I probably missed it, but where is the cost of the lot factored into the project?

@Dan Russell -

If you take a look at the analysis I posted above, the "Purchase Price" section covers the cost of the land and the house that originally sat on it. We paid $30,000 for the lot/house.

User Stats

30
Posts
1
Votes
Dan Russell
  • Property Manager
  • San Antonio, TX
1
Votes |
30
Posts
Dan Russell
  • Property Manager
  • San Antonio, TX
Replied Oct 6 2013, 11:22

Thanks Scott, I just didn't read it that way. Appreciate the clarification.

As we are looking to build our first "spec" home, I really appreciate the effort you have put into this topic for all of us.

User Stats

2,006
Posts
357
Votes
Raymond B.
  • Florida
357
Votes |
2,006
Posts
Raymond B.
  • Florida
Replied Oct 6 2013, 11:54

@Lou Veiga

@Lou VeigaI'd love see more of these, maybe on a rehab.

@J Scott has a website: Lots of information concerning various rehab/flips that he has done.

Raymond

User Stats

78
Posts
7
Votes
Lou Veiga
  • Rental Property Investor
  • Hollis, NH
7
Votes |
78
Posts
Lou Veiga
  • Rental Property Investor
  • Hollis, NH
Replied Oct 8 2013, 03:28

@Raymond B.

Thanks for the link. I checked it out briefly. I'll definitely be spending more time there looking through it. Lot's of great stuff!

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 15 2013, 06:17

DAY 286: UPDATE

We've had very little traffic through the property since we listed it, so it's time for a price drop. We're currently at $297,000 and will likely go down to somewhere in the $250-275K range. We'll be looking at comps again today to see where to go, and will be contacting local agents who sell in the area.

I'll post more when we decide how to proceed...

Account Closed
  • Investor
  • San Jose, CA
3,330
Votes |
2,097
Posts
Account Closed
  • Investor
  • San Jose, CA
Replied Oct 15 2013, 06:31

J,

That's a little disheartening. How's the market in your neck of the woods? How's the inventory? Did you see a slow down after the 1% interest rate spike in May?

User Stats

812
Posts
177
Votes
Joe Delia
  • Involved In Real Estate
  • Rochester Hills, MI
177
Votes |
812
Posts
Joe Delia
  • Involved In Real Estate
  • Rochester Hills, MI
Replied Oct 15 2013, 06:33
Originally posted by Rob K:
Congrats on the awesome job!

Couple questions:

Are you or your partner licensed builders? In my state, it's a requirement if building a house that you won't occupy.

I saw on the listing sheet that it's a Supra lockbox. Is that the electronic key version and are those common in your area? We tried those back in the 90's and people who used them had limited showings due to the lack of interest in the product. They ended up going out like Freddie Prinze Jr.

The other reason is they don't work great in freezing cold tempartures.

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 15 2013, 07:04
Originally posted by J Scott:
DAY 286: UPDATE

We've had very little traffic through the property since we listed it, so it's time for a price drop. We're currently at $297,000 and will likely go down to somewhere in the $250-275K range. We'll be looking at comps again today to see where to go, and will be contacting local agents who sell in the area.

I'll post more when we decide how to proceed...

To follow-up this morning's update, my wife just did some research on the MLS, and I just sent the following message to our partner (which gives some additional detail):

----------------------------------------------------------------

Okay, this is what Carol found doing some basic research:

  • The minimum anything renovated sells for in the area is $225K. This includes any size house, including 1- and 2-bedrooms. So, this should be our absolute low mark.
  • We hit the market a couple months too late. Had we hit in June, we likely would have gotten offers in the $290K+ range, judging by other stuff that sold in the area.
  • Our street is less desirable and then others in the area, so it’s possible that this is a factor…but based on the following, we don’t think it’s the biggest factor…
  • It appears that most recently sold in the area is selling for near, at or above list price. It’s likely that buyer’s agents are assuming that sellers won’t sell much below list and when they see our $297K price tag, they assume their buyer would have to offer in that range to get the house. That says we should be pricing it about where we think it’s worth and should expect offers that are reasonably close to list (as opposed to thinking we’ll get low-balled). So, while our anticipated sales price may not be way off, our listing price likely is.
  • We looked at the reverse prospecting list, and it looks like we’ve gotten very few views on the listing in the past 2 weeks. This tells us that there just aren’t a whole lot of buyers out there (buyers will typically look at higher-priced listings to compare and with so few looks, that says there just aren’t a lot of buyers right now).
  • Carol thinks $275K (or something in that area) is the right place to be for now. Again, with few buyers out there, we don’t expect a flood of activity, but that’s less indicative of our product and more indicative of the market.

Carol is still investigating to decide if she should try an email blast before a price drop or if we should just drop today (or something else), but ultimately if we need to drop the price, it looks like $275K is where we should go next.

User Stats

1,647
Posts
1,023
Votes
Rick Baggenstoss
Pro Member
  • Developer
  • Decatur, GA
1,023
Votes |
1,647
Posts
Rick Baggenstoss
Pro Member
  • Developer
  • Decatur, GA
Replied Oct 16 2013, 06:26

The street is probably your greatest challenge. You'll need to get nearby lookers (Kirkwood, East Lake, East Atlanta) to consider your location. You should do well if you get them there. Price isn't as much the issue (even though you might be a tad high).

Maybe a brokers caravan or an incentive for showing would help. Featured listing on Zillow?

Rick

GaREIA Logo

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 16 2013, 06:31
Originally posted by Rick Baggenstoss:
The street is probably your greatest challenge. You'll need to get nearby lookers (Kirkwood, East Lake, East Atlanta) to consider your location. You should do well if you get them there. Price isn't as much the issue (even though you might be a tad high).

Maybe a brokers caravan or an incentive for showing would help. Featured listing on Zillow?

100% agree with your assessment Rick...

We dropped the price the price to $274,700 yesterday and will be offering a buyer agent bonus (though we haven't decided on exactly how much)...

Rental Home Council logo
Rental Home Council
|
Sponsored
Advocating for Single-Family Rental Housing Drive rental policy change. Protect your investments with a National Rental Home Council membership.

User Stats

17,995
Posts
17,170
Votes
J Scott
Pro Member
  • Investor
  • Sarasota, FL
17,170
Votes |
17,995
Posts
J Scott
Pro Member
  • Investor
  • Sarasota, FL
ModeratorReplied Oct 17 2013, 17:58

DAY 288: INSPECTIONS

We dropped the price the other day to $274,700, offered a $1000 bonus to the buyers agents, and we already have a couple showings lined up for the weekend...fingers crossed...

We also started getting some of our final city inspections. We've already passed electrical, plumbing and HVAC. Today, we got sign off from the arborist.

But, we failed our final C.O. inspection. Two minor issues -- the handrail on the back deck stairs isn't to code (too narrow, I believe my partner said) and we need a hurricane strap under the deck. Inspector said that once we get those two things taken care of, the final sign-off should be quick and easy.

We also need to get final sign-off on our site plan, presumably by the storm water management department. We had to install a "rain garden" in the back yard to capture the first 1% of rain water run-off from the structure; this is a new requirement in Atlanta, and as far as I know, we're one of the first residential projects that's been subject to this requirement.

User Stats

914
Posts
469
Votes
Dell Schlabach
  • Investor
  • Canton-Akron, OH
469
Votes |
914
Posts
Dell Schlabach
  • Investor
  • Canton-Akron, OH
Replied Oct 17 2013, 19:01

Spectacular job on the house!

Its been very interesting and informative watching the progress and updates, appreciate you taking the time to do this and share it with the BP world.

Interesting that you mention the "slowness" of the market. In a meeting with my realtor today, he commented how unusually slow the market has been in October. He has a team of with three buyers agents, said not only his agents have noticed it, but he is hearing it from other top agents in the area.

We put two houses on the market last weekend, one of the houses, not one scheduled showing the first weekend, VERY unusual, typical is 3-7.

Interesting comment about expectations of "lowballing". It is rare that we get an offer significantly below list price. We had one a few month ago priced at 169,000, testing the upper limits for the neighborhood. Had numerous comments about it being over priced from buyers agents. 20+ showings in a three week period. We dropped the price to 159,000. Got an offer for 157,000 - 3k closing contributions. Sold at 159,000, 3k in closing.

I think we as rehabbers expect that retail buyers will offer what they are willing to pay, but in my experience most are uncomfortable offering significantly less.

Hope you get multiple offers this weekend.

User Stats

8,666
Posts
4,010
Votes
Jon Klaus
  • Developer
  • Garland, TX
4,010
Votes |
8,666
Posts
Jon Klaus
  • Developer
  • Garland, TX
Replied Oct 18 2013, 09:36

Dallas has slowed some since summer. Austin, maybe just a little slower, at least in appreciation.